Print Page | Close Window

EMI/Interest on loan Reducing or flat?

Printed From: The Equity Desk
Category: Personal Finance & Lifestyle-Strategies & problems
Forum Name: Personal Finance - Startegies
Forum Discription: Discuss startegies for tax planning, insurance coverage, Retirement planning, Home loans car purchases or any thing that affects personal finance.
URL: http://www.theequitydesk.com/forum/forum_posts.asp?TID=2636
Printed Date: 25/Jun/2024 at 11:40am


Topic: EMI/Interest on loan Reducing or flat?
Posted By: praveen
Subject: EMI/Interest on loan Reducing or flat?
Date Posted: 18/Jan/2010 at 8:30pm
Originally posted by 9StockPortfolio


Me too, now i consider myself leverage free because i have generated more than what i borrowed. The total profit has been locked in the FDs.Pvt. Banks offer loan at 17% monthly reducing for 4 years tenure. The effective flat rate comes around 9.6% pa. which I think quite good.


Your cost of funds is 17% in this case which is way too high for my comfort. I was looking for funds at almost half that rate.


-------------
The quest for knowledge is a never ending Journey



Replies:
Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 4:36pm
Originally posted by praveen


Your cost of funds is 17% in this case which is way too high for my comfort. I was looking for funds at almost half that rate.


This 17% rate is monthly reducing. See the effective rate.
For Rs.100000 loan amount,
Tenure of 48 months,@17% (monthly reducing)
EMI=2886
Total Interest = Rs.38504
Total Principle+Interest = 138504

That means every year you pay Rs. 9626 as interest. So yearly flat rate comes around 9.63% and monthly flat rate comes around 0.8%

If personal loan combined to Housing loan, then at 10.25%, flat rate comes around 6.76% for tenure 240 months.


-------------
Pursuit of Value


Posted By: praveen
Date Posted: 19/Jan/2010 at 5:01pm
Originally posted by 9StockPortfolio

Originally posted by praveen


Your cost of funds is 17% in this case which is way too high for my comfort. I was looking for funds at almost half that rate.


This 17% rate is monthly reducing. See the effective rate.
For Rs.100000 loan amount,
Tenure of 48 months,@17% (monthly reducing)
EMI=2886
Total Interest = Rs.38504
Total Principle+Interest = 138504

That means every year you pay Rs. 9626 as interest. So yearly flat rate comes around 9.63% and monthly flat rate comes around 0.8%

If personal loan combined to Housing loan, then at 10.25%, flat rate comes around 6.76% for tenure 240 months.
 
Thats an incorrect way of calculating. Since your balance is reducing your principal is going down every month and your av. balance over 4 years is 50K and you pay interest of 38.5 K on that. Looks mighty expensive to me.
 
It would have been a good deal if you were loaned 1L for entire 4 years (you only pay the principal at the end of 4 years) and the total interest amount over 4 years was 38.5K


-------------
The quest for knowledge is a never ending Journey


Posted By: vaib
Date Posted: 19/Jan/2010 at 7:46pm
was that explained by some marketing guy ? Its not 9%, its 17% only as in mathematics. You just paying early. You can't think of saying 9% over entire 1 lac while u have already paid up part of it.

By doing monthly interest calculation they add interest in principle which means they can charge interest on interest on monthly basis. They don't give u monthly interest on savings.


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 8:21am
Monthly Reducing means, the principle you pay everymonth is reduced from the original amount, and next month interest is calculated on the remaining balance. where the question of interest on interest come here?
Regarding calculation, it's simple maths i assume.

Principle=Rs. 2083 (100000/48(months) without rounding)
Interest=Rs. 800 (100000/0.8%)
EMI= 2883

0.8% interest is payble every month. It's as simple as that. No marketting guy is required to understand. Why people think all the time that Loans & interest means cheating?
Smile


-------------
Pursuit of Value


Posted By: praveen
Date Posted: 19/Jan/2010 at 9:26am
Originally posted by 9StockPortfolio



Interest=Rs. 800 (100000/0.8%)

 
That is where the problem lies... After first month your principal amount is never 1L so why are you paying  0.8% interest on it..
 
Lets extend the logic. If someone loans you 1L now and ask for 95K next month and leave the remaining 5K for 47 months, would you still be willing to pay 0.8% permonth on the entire 1L?
 
I think we are digressing from the original topic here.. Would request basantji to make separate topic on this...


-------------
The quest for knowledge is a never ending Journey


Posted By: Chetan Panchal
Date Posted: 19/Jan/2010 at 10:54am
This is the trick most bank guys uses while calculating interest and generally people don't understand it.

The way you are calculating around 9% flat is not correct.

You are not using 1L for four years so if u paid appr.76000/- after 3 year still you are paying 9626 pa for fourth year for balance 24000 which is more than 9% pa.


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 10:57am
No trick at all



Yearly Interest Monthly Interrest Monthly Principle EMI

Principle 17% 12 2886
Month 1 100000 17000 1417 1469 2886
Month 2 98531 16750 1396 1490 2886
Month 3 97041 16497 1375 1511 2886
Month 4 95529 16240 1353 1533 2886
Month 5 93997 15979 1332 1554 2886
Month 6 92442 15715 1310 1576 2886
Month 7 90866 15447 1287 1599 2886
Month 8 89267 15175 1265 1621 2886
Month 9 87646 14900 1242 1644 2886
Month 10 86001 14620 1218 1668 2886
Month 11 84334 14337 1195 1691 2886
Month 12 82642 14049 1171 1715 2886
Month 13 80927 13758 1146 1740 2886
Month 14 79188 13462 1122 1764 2886
Month 15 77423 13162 1097 1789 2886
Month 16 75634 12858 1071 1815 2886
Month 17 73820 12549 1046 1840 2886
Month 18 71980 12237 1020 1866 2886
Month 19 70113 11919 993 1893 2886
Month 20 68221 11597 966 1920 2886
Month 21 66301 11271 939 1947 2886
Month 22 64354 10940 912 1974 2886
Month 23 62380 10605 884 2002 2886
Month 24 60378 10264 855 2031 2886
Month 25 58347 9919 827 2059 2886
Month 26 56288 9569 797 2089 2886
Month 27 54199 9214 768 2118 2886
Month 28 52081 8854 738 2148 2886
Month 29 49933 8489 707 2179 2886
Month 30 47754 8118 677 2209 2886
Month 31 45545 7743 645 2241 2886
Month 32 43304 7362 613 2273 2886
Month 33 41031 6975 581 2305 2886
Month 34 38727 6584 549 2337 2886
Month 35 36389 6186 516 2370 2886
Month 36 34019 5783 482 2404 2886
Month 37 31615 5374 448 2438 2886
Month 38 29176 4960 413 2473 2886
Month 39 26704 4540 378 2508 2886
Month 40 24196 4113 343 2543 2886
Month 41 21653 3681 307 2579 2886
Month 42 19074 3243 270 2616 2886
Month 43 16458 2798 233 2653 2886
Month 44 13805 2347 196 2690 2886
Month 45 11115 1889 157 2729 2886
Month 46 8386 1426 119 2767 2886
Month 47 5619 955 80 2806 2886
Month 48 2812 478 40 2846 2886

I am not convincing anybody here. but it's appreciated to understand the calculation first, then criticize. now tell me where is in above calculation interest is being calculated on interest?

Home loan is also calculated as Monthly rest, some banks like SBI calculate at daily rest. So do you mean they are even worst?





-------------
Pursuit of Value


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 10:59am
Originally posted by Chetan Panchal

This is the trick most bank guys uses while calculating interest and generally people don't understand it.

The way you are calculating around 9% flat is not correct.

You are not using 1L for four years so if u paid appr.76000/- after 3 year still you are paying 9626 pa for fourth year for balance 24000 which is more than 9% pa.


check my table in the previous post..after 4 years, i am paying interest on the remaining capital only.. there principle amount is higher and interest is lower..




-------------
Pursuit of Value


Posted By: praveen
Date Posted: 19/Jan/2010 at 11:06am
I absolutely agree with your table which is calculated on the basis of 17% p.a. and that is your actual cost of funds.

-------------
The quest for knowledge is a never ending Journey


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 11:07am
There are many methods to calculate interest.

1) In Excel, give this formula =PMT(17%/12,48,100000) you will get your answer..

2) As i shown in my early message, i have given complete amortization schedule.

Banks can not use their own calculation method. they have to follow standard interest calculation practices & formulas.






-------------
Pursuit of Value


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 11:12am
Now the Flat interest calculation
If you simply calculate interest on 100000@17% you will pay every year Rs. 17000 so Rs. 68000 for 4 years. but actually you are paying 38504, why? because simultaneously you are paying back the principle also.

I would be paying total interest over 4 years 38504, that means
I have to pay Rs. 9626 per year. (38504/4)

That means I have to pay 9.63% every year on Rs. 100000 amount

that is called as flat calculation. This will give you idea if your borrowed funds generate more returns than 9.63% every year, at he end of the 4th year you will have surplus on the money you never owned.



-------------
Pursuit of Value


Posted By: praveen
Date Posted: 19/Jan/2010 at 11:18am

So do we agree that your cost of funds is 17% and not 9% (ie if you are buying stocks out of that money than your returns should be over and above 17% CAGR for you to make profits.)



-------------
The quest for knowledge is a never ending Journey


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 11:20am
Smile
Now last argument..

If you could club this into your home loan. the formula =PMT(10.25%/12,240,100000) gives amount Rs.982
where

10.25%/12 = 0.85%
240 = 20 Yrs=Loan tenure
100000 = Loan Amount

The benefit of this workout is that you get tax relief as well as some returns from the market.

Hope we are on the same page now.

Thanks
Tongue


-------------
Pursuit of Value


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 11:27am
I assume that my cost of funds is the Interest i am paying i.e. 38504
Since this interest payment is spread over 4 years, i take it as my cost of funds for every year is Rs. 9626, which falls at 9.63% to the Loan amount of 100k
Now if i make 0.9% every month, i.e. Rs. 900 on Rs. 100000 (forget about taxes & brokerage) following table shows I earn  Rs. 4694 at the end of 4th year on the money (Borrowed capital) which i never own.



Yearly Interest Monthly Interrest Monthly Principle EMI Returns in the market

Principle 17% 12 2886
0.90%
Month 1 100000 17000 1417 1469 2886 900
Month 2 98531 16750 1396 1490 2886 900
Month 3 97041 16497 1375 1511 2886 900
Month 4 95529 16240 1353 1533 2886 900
Month 5 93997 15979 1332 1554 2886 900
Month 6 92442 15715 1310 1576 2886 900
Month 7 90866 15447 1287 1599 2886 900
Month 8 89267 15175 1265 1621 2886 900
Month 9 87646 14900 1242 1644 2886 900
Month 10 86001 14620 1218 1668 2886 900
Month 11 84334 14337 1195 1691 2886 900
Month 12 82642 14049 1171 1715 2886 900
Month 13 80927 13758 1146 1740 2886 900
Month 14 79188 13462 1122 1764 2886 900
Month 15 77423 13162 1097 1789 2886 900
Month 16 75634 12858 1071 1815 2886 900
Month 17 73820 12549 1046 1840 2886 900
Month 18 71980 12237 1020 1866 2886 900
Month 19 70113 11919 993 1893 2886 900
Month 20 68221 11597 966 1920 2886 900
Month 21 66301 11271 939 1947 2886 900
Month 22 64354 10940 912 1974 2886 900
Month 23 62380 10605 884 2002 2886 900
Month 24 60378 10264 855 2031 2886 900
Month 25 58347 9919 827 2059 2886 900
Month 26 56288 9569 797 2089 2886 900
Month 27 54199 9214 768 2118 2886 900
Month 28 52081 8854 738 2148 2886 900
Month 29 49933 8489 707 2179 2886 900
Month 30 47754 8118 677 2209 2886 900
Month 31 45545 7743 645 2241 2886 900
Month 32 43304 7362 613 2273 2886 900
Month 33 41031 6975 581 2305 2886 900
Month 34 38727 6584 549 2337 2886 900
Month 35 36389 6186 516 2370 2886 900
Month 36 34019 5783 482 2404 2886 900
Month 37 31615 5374 448 2438 2886 900
Month 38 29176 4960 413 2473 2886 900
Month 39 26704 4540 378 2508 2886 900
Month 40 24196 4113 343 2543 2886 900
Month 41 21653 3681 307 2579 2886 900
Month 42 19074 3243 270 2616 2886 900
Month 43 16458 2798 233 2653 2886 900
Month 44 13805 2347 196 2690 2886 900
Month 45 11115 1889 157 2729 2886 900
Month 46 8386 1426 119 2767 2886 900
Month 47 5619 955 80 2806 2886 900
Month 48 2812 478 40 2846 2886 900


Total Interest 38506

43200


Total Profit 4694





-------------
Pursuit of Value


Posted By: Chetan Panchal
Date Posted: 19/Jan/2010 at 11:27am
           You Earn @ 14.42%           
                    
                @9.63       you pay back
                    
1st year      100,000.00      14.42%      14,420.00       34,596.00
2nd year      79,824.00      14.42%      11,510.62       34,596.00
3rd year      56,738.62      14.42%      8,181.71       34,596.00
4th year      30,324.33      14.42%      4,372.77       34,596.00
                                      38,485.10       138,384.00

           You Pay @9.63%       38,504.00      
                    
           Net Loss       (18.90)
you have to earn more that 14.42% pa for break even.
Even more as i have calculated payback amount on y-o-y basis and not monthly which will furthur increase you % of cost of borrowing.so you have to earn around 17% appr.to break even only.    


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 11:31am
Net Loss? LOL

-------------
Pursuit of Value


Posted By: 9StockPortfolio
Date Posted: 19/Jan/2010 at 11:35am
Forget 14.42%
Even if I earn @10% every year, I earn Rs. 1334.. Sir, where did you get that loss from?


PS: Ok, I got how you calculate. you are paying back from the loan amount. While I am using/rotating full 100k amount for 4 yrs, while paying interest from my pocket..


-------------
Pursuit of Value


Posted By: Chetan Panchal
Date Posted: 19/Jan/2010 at 11:51am
Originally posted by 9StockPortfolio


Forget 14.42% Even if I earn @10% every year, I earn Rs. 1334.. Sir, where did you get that loss from?PS: Ok, I got how you calculate. you are paying back from the loan amount. While I am using/rotating full 100k amount for 4 yrs, while paying interest from my pocket..


Its profit of 18 rs. typo error.
Its difficult to understand ur maths.
how u can rotate full 100K amt for 4 years when u have to pay back 2883 every month.
have you calculated cost of borrowing on that amt.2883 per month?
and if ur paying back from loan 100k plz explain how u can earn rs.900 per month till 48th month when ur cash on hand reducing every month.


Posted By: 9StockPortfolio
Date Posted: 20/Jan/2010 at 12:15pm
I am not paying back from the loan itself. I have enough finances available to pay back the entire loan with it's interest. Why i am borrowing? to tap the opportunity that might turn out a good workout. Suppose if I invest all amount in Hyderabad Industries, and after 4 years, it turns out a multibagger then? till that time i would be paying 2886 from other sources like Salary. I won't touch that investment until i get desired returns.

My Desired returns can be 0.9% per month or 25% per year. You have 4 years to use that 100k. You pay 34672 for first year, and in-turn you get 100k cash for investing. You may think like this also. get 2 bagger in one year and return back the loan in one year itself. Retain the profits. It's up to you to serve the entire loan tenure or not.



-------------
Pursuit of Value



Print Page | Close Window