they must have accomodated the working capital changes in the cash flow from operations term .so what u have done cfo-capex come close and 7cr Free cash flow from both methods is plausible for a company like mayur.
i would advise to go from the basics like i did,because then u are sure of all the terms and u are directly taking figures from the balance sheet and P/L account.