Book Value = Rs 42.60, CMP 49 Rs.
Mkt Cap 61 + Debt 72 =133 Cr.
Inventories 181 Cr.
The Company has completed more than 250 projects.
Many schemes are under progress like Park Avenue, Raj Villas, Pebble, Faber Hills, Lotus Pond, Infiniti and most of them will be finished by Dec. 2011.
Salable Area are more than 35,00,000 sq.ft.
Total Revenue will be more than 1200 Crore (3,000 Rs./sq.ft.)
Expected Revenue
FY 2010-11 - 400 Crore
FY 2011-12 – 600 Crore
10% NPM will result in 40 Crore & 60 Crore Net Profit, so EPS will be around 45 Rs. which is current share price
As per internal source, there will be quantum jump in sales & profit of FY0910H2. (Let’s see in this result)
Promoter’s holding is slowly increasing continuously
If one observes at SHP carefully than
Sep-09 to Dec-09
Bodies Corporate’s stake is increased from 13.96 to 13.99
Individual shareholders holding nominal share capital in excess of Rs. 1 lakh(HNI) ‘s stake is increased from 14.39 to 15.97
Individual shareholders holding nominal share capital up to Rs. 1 lakh(Real Retail Investor)’s stake is decreased from 34.52 to 33.43 and number of shareholder is from 17465 to 17059
Most of the data can be verified on http://www.vijayshanthibuilders.com and moneycontrol.com
Joined: 18/Nov/2007
Location: India
Online Status: Offline
Posts: 966
Posted: 14/Jan/2010 at 9:51pm
Originally posted by EquityLover
Book Value = Rs 42.60, CMP 49 Rs. Mkt Cap 61 + Debt 72 =133 Cr. Inventories 181 Cr.
The Company has completed more than 250 projects.
Many schemes are under progress like Park Avenue, Raj Villas, Pebble, Faber Hills, Lotus Pond, Infiniti and most of them will be finished by Dec. 2011.
Salable Area are more than 35,00,000 sq.ft.
Total Revenue will be more than 1200 Crore (3,000 Rs./sq.ft.)
Expected Revenue FY 2010-11 - 400 Crore FY 2011-12 – 600 Crore 10% NPM will result in 40 Crore & 60 Crore Net Profit, so EPS will be around 45 Rs. which is current share price
As per internal source, there will be quantum jump in sales & profit of FY0910H2. (Let’s see in this result)
Promoter’s holding is slowly increasing continuously
If one observes at SHP carefully than Sep-09 to Dec-09 Bodies Corporate’s stake is increased from 13.96 to 13.99
Individual shareholders holding nominal share capital in excess of Rs. 1 lakh(HNI) ‘s stake is increased from 14.39 to 15.97
Individual shareholders holding nominal share capital up to Rs. 1 lakh(Real Retail Investor)’s stake is decreased from 34.52 to 33.43 and number of shareholder is from 17465 to 17059
Most of the data can be verified on http://www.vijayshanthibuilders.com and moneycontrol.com
Disclosure: I hold this stock
Hi EquityLover
The data on builder's site does not suport your figures. Here's what I could get from their web site.
Caveats -
1. Rate per square ft needs to be checked by someone from real estate industry in Chennai, Salem & Sriperumbudur
2. In all projetcss except 'Terracotta' the average area per unit is assumed to be the mathematical average of smallest and largest unit in the project.
Site
Class
Location
No. of Units
Area Sq ft per Unit
Total Area
Rate
Rs. Cr.
Pebble
Premium
Nungambakkam, Chennai
14
5400-5800
78,400
5,000
39.20
Terracotta
Luxury
Adyar, Chennai
8
2720-2895
22,206
4,000
8.88
Glow
Luxury
Besant Nagar, Chennai
4
2550
10,200
4,000
4.08
Fountain Square
Luxury
Ayanavaram, Chennai
16
1822-1965
30,296
4,000
12.12
Faber Hills
Luxury
Kannan Kurichi, Salem
99
3000-3500
321,750
2,500
80.44
Lotus Pond
Value for Money
Kelambakkam, Chennai
1200
363-1157
912,000
3,000
273.60
Water Lily
Value for Money
Okkium Thoraipakkam, Chennai
4
2000
8,000
3,000
2.40
Infiniti
Value for Money
Chettipedu, Sriperumbudur
588
385-1059
424,536
2,000
84.91
Park Avenue (Apartments)
Value for Money
Melakottaiyur, Chennai
536
490-1040
410,040
3,000
123.01
Park Avenue (Villas)
Value for Money
Melakottaiyur, Chennai
9
2255-2275
20,385
3,500
7.13
2,237,813
635.77
When all else is lost, the future still remains. - Christian Nestell Bovée
You cannot post new topics in this forum You cannot reply to topics in this forum You cannot delete your posts in this forum You cannot edit your posts in this forum You cannot create polls in this forum You cannot vote in polls in this forum
Active Topics
Memberlist
Calendar
Search
Help
Register
Login
IP Logged
