I am sharing my research on Hero Honda. I welcome all comments and suggestions.
Hero Honda Motors Ltd. (BSE:500182)
October 8, 2010
CMP: 1,841.45
Market Cap: 36,771 Cr.
FY10 Revenue – 15,822 Cr.
FY 10 Gross Profit – 4,445 Cr.
FY 10 Net Income – 2,231 Cr.
FY 10 EPS – 111.766
FY 09 EPS – 64.188
5-Yr Revenue Growth Ann. Growth: 16.35%
3-Yr Revenue Growth Ann. Growth: 16.92%
5-Yr Gross Profit Margin Average: 25%
3-Yr Gross Profit Margin Average: 26%
5-Yr Net Income Margin Average: 10.7%
3-Yr Net Income Margin Average: 11.3%
5-Yr EPS Growth Ann. Growth: 22.5%
3-Yr EPS Growth Ann. Growth: 37.5%
Positive:
· EPS growing faster than Revenue
· Stable profit margins
D&A has gone down from 16.5% in 2008 to 7% in 2010. This is due to CAPEX going down from 374 Cr in 2008 to 211 Cr in 2010. Most recently CAPEX was increased to increase production facility in Haridwar plant.
No shareholder dilution
Net Debt = -5,417 Cr.
Cash/Total Assets = 64%
Most current dividend payout ratio = 89.5% High because of special dividend for silver jubilee
FY09 dividend payout ratio = 30%
Return on Capital Employed = 43% in 2010, 28% in 2009
Total Enterprise Value = 31,354 Cr.
Free Cash Flow = 4,168 Cr.
FCF/TEV = 13.3%
P/E = 16.5x (High of 42.9x in 2007 and low of 16.5x presently)
P/Tang BV = 10.8x (High- 15.4x in 2007 & low of 9.8x in 2009)
Dividend Yield = 2.5%
Japanese promoters own 25% of the 55% of the company owned by the Indian and Japanese promoters. Foreign Institutional investors own 30% of the company.
Business:
Sold more than 2 Cr. motorcycles cumulatively
Two wheelers outsell cars in India by 4:1
India’s young demographics helps the motorcycle industry
Motorcycles account for 85% of two-wheeler segment. Approx. 50% market share for Hero Honda. Two-wheeler market annual sales are around 11 MM units.
Hero Honda has a capacity to produce 5.2 MM units and sells almost 4.5 MM units.
The company is trying to increase its export sales.
Risk:
Stiff competition
Increase in raw material prices
Higher interest rates hurt buyers at the entry level
Higher royalty payout to Honda
In a trend change, share of scooter sales is growing faster than motorcycles.
Current Negative Scenario:
Speculation is that Honda is trying to sell its stake to TBG and Bain Capital.
Honda also has setup its own subsidiary to sell scooters and motorcycles in India. Although, Hero Honda have renewed their technological collaboration until 2014.